

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005701 | 0.0105 | 0.004672 | 0.0184 | 0.0183 | 0.0184 | |
Gross Profit | (0.005701) | (0.0105) | (0.004672) | (0.0184) | (0.0184) | (0.0131) | |
Operating Expenses & Income | |||||||
Operating Income | (0.975673) | (5.256184) | (0.897137) | (0.697474) | (0.449588) | (0.323119) | |
Total Operating Expenses | 0.754318 | 0.486741 | 0.316393 | 0.697474 | 0.432064 | 0.453037 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.693181 | 0.411437 | 0.2675 | 0.271153 | 0.299442 | 0.310737 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000574) | (0.0118) | (0.005003) | (0.004377) | |
Interest Income | 0.000631 | 0.001224 | 0.002068 | 0.001705 | 0.006293 | 0.008031 | |
Income Tax Expense | 0.213465 | 4.74299 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (0.975273) | (5.24022) | (0.89603) | (0.702029) | (0.453733) | 2.777229 | |
Supplemental | |||||||
EBIT | (0.930717) | (5.215059) | (0.92263) | (0.956523) | (0.4486) | (0.320009) | |
EBITDA | (0.925016) | (5.20457) | (0.917958) | (0.938119) | (0.430298) | (0.301599) | |