
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8,015 | 8,832 | 8,309 | 8,818 | 9,244 |
COGS | 7,145 | 7,757 | 7,362 | 7,729 | 8,114 |
Gross Profit | 870 | 1,075 | 947 | 1,089 | 1,130 |
Operating Expenses & Income | |||||
Operating Income | 519 | 687 | 536 | 670 | 701 |
Total Operating Expenses | 351 | 388 | 411 | 419 | 429 |
R&D Expenses | 247 | 273 | 285 | 274 | - |
Selling General & Admin Expenses | 351 | 388 | 411 | 419 | 407 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (41) |
Interest Income | 1 | - | - | - | 3 |
Income Tax Expense | 53 | 144 | 39 | (6) | (20) |
Net Income | |||||
Net Income | 454 | 423 | 408 | 528 | 518 |
Supplemental | |||||
EBIT | 519 | 687 | 536 | 670 | 744 |
EBITDA | 710 | 892 | 738 | 897 | 1,033 |