
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.049 | 0.045 | 0.04 | 0.055 | 0.088 | 0.146 | |
Gross Profit | (0.049) | (0.045) | (0.04) | (0.055) | (0.088) | (0.146) | |
Operating Expenses & Income | |||||||
Operating Income | (15.34) | (5.451) | (6.764) | 10.54 | (9.292) | (10.69) | |
Total Operating Expenses | 15.29 | 5.406 | 6.724 | (10.59) | 9.204 | 10.54 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.945 | 3.767 | 3.504 | 3.663 | 3.611 | 4.112 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.52) | - | - | - | - | |
Interest Income | 0.003 | 0.111 | 0.271 | 0.701 | 0.573 | 0.915 | |
Income Tax Expense | 3.351 | (6.286) | (0.167855) | - | - | - | |
Net Income | |||||||
Net Income | (15.24) | (4.931) | (6.585) | 11.25 | (7.499) | (8.537) | |
Supplemental | |||||||
EBIT | (11.94) | (8.334) | (6.585) | (7.176) | (7.499) | (8.537) | |
EBITDA | (11.89) | (8.289) | (6.545) | (7.121) | (7.411) | (8.391) | |