
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.049 | 0.045 | 0.0302 | 0.055 | 0.088 | 0.145877 | |
Gross Profit | (0.049) | (0.045) | (0.0302) | (0.055) | (0.088) | (0.145877) | |
Operating Expenses & Income | |||||||
Operating Income | (15.34) | (5.451) | (5.075483) | (7.121) | (9.291999) | (10.68) | |
Total Operating Expenses | 11.89 | 8.289 | 5.075483 | 7.121 | 9.203999 | 10.53 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.945 | 3.767 | 2.613225 | 3.663 | 3.611 | 4.112 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.354) | (0.111) | - | - | - | - | |
Interest Income | 0.003 | 0.111 | 0.198521 | 0.701 | 0.573 | 0.915 | |
Income Tax Expense | 3.351 | (0.52) | - | - | - | - | |
Net Income | |||||||
Net Income | (18.59) | (4.411) | (4.970562) | 11.25 | (7.498999) | (8.527644) | |
Supplemental | |||||||
EBIT | (11.94) | (8.334) | (5.105676) | (7.176) | (9.291999) | (9.294994) | |
EBITDA | (11.89) | (8.289) | (5.075483) | (7.121) | (9.204) | (9.149117) | |