

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.035 | 0.048 | 0.007 | 0.005 | 0.162 | - | |
COGS | (9.079) | 0.003 | 0.009 | - | 0.023 | 0.026 | |
Gross Profit | 0.035 | 0.048 | (0.002) | 0.005 | 0.139 | 0.088 | |
Operating Expenses & Income | |||||||
Operating Income | (49.17) | (22.08) | (31.45) | (20.4) | (18.94) | (20.11) | |
Total Operating Expenses | 49.21 | 22.12 | 31.44 | 20.4 | 19.08 | 20.21 | |
R&D Expenses | 5.577 | 6.406 | 9.713 | 6.038 | 5.654 | 5.468 | |
Selling General & Admin Expenses | 52.72 | 15.72 | 21.68 | 14.36 | 13.45 | 11.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.048) | (1.848) | - | - | - | - | |
Interest Income | 0.048 | 1.848 | 3.855 | 2.225 | 1.213 | 0.674 | |
Income Tax Expense | (6.205) | 16.03 | (0.079) | 0.003 | (0.002) | (0.004) | |
Net Income | |||||||
Net Income | (42.92) | (36.26) | (27.87) | (18.18) | (18.23) | (19.81) | |
Supplemental | |||||||
EBIT | (49.13) | (22.08) | (27.95) | (18.17) | (18.23) | (19.94) | |
EBITDA | (49.12) | (22.07) | (27.94) | (18.15) | (18.2) | (19.92) | |