
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0398) | (0.0343) | (0.0388) | (0.0243) | (0.0243) | |
Total Operating Expenses | 0.0398 | 0.034 | 0.0388 | 0.0243 | 0.0243 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0398 | 0.034 | 0.0388 | 0.0243 | 0.0243 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.00027) | (0.00144) | - | (0.00036) | |
Interest Income | - | - | - | 0.00036 | - | |
Income Tax Expense | (0.00004) | (0.000017) | - | - | - | |
Net Income | ||||||
Net Income | (0.0398) | (0.0343) | (0.0403) | (0.024) | (0.024) | |
Supplemental | ||||||
EBIT | (0.0398) | (0.0343) | (0.0388) | (0.0243) | - | |
EBITDA | (0.0152) | (0.0343) | (0.0108) | (0.0243) | (0.0243) | |