
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (13.8) | (6.821) | (5.601) | (5.507) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 6.447 | 4.712 | 3.746 | 3.793 |
Earnings from Continuing Operations | ||||
Interest Expense | (4.413) | (0.929) | (0.971) | (0.568) |
Interest Income | 0.226 | 0.636 | 0.179 | 0.302 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (17.92) | (7.146) | (6.429) | (5.796) |
Supplemental | ||||
EBIT | (13.5) | (6.217) | (5.458) | (5.228) |
EBITDA | (13.22) | (5.78) | (5.034) | (4.818) |