
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.337383 | 6.645259 | 2.998196 | 2.241412 | 5.191638 |
COGS | 2.800786 | 3.384863 | 1.930109 | 1.55124 | 4.214474 |
Gross Profit | 0.536597 | 3.260396 | 1.068087 | 0.690172 | 0.977164 |
Operating Expenses & Income | |||||
Operating Income | 0.258591 | 2.270127 | 0.796899 | 0.437025 | 0.630419 |
Total Operating Expenses | 3.078793 | 4.375132 | 2.201297 | 1.804387 | 4.56122 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.0245 | 0.0247 | 0.0262 | 0.0297 | 0.0299 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0101) | (0.003165) | (0.002069) | (0.003718) | (0.000457) |
Interest Income | 0.0415 | 0.0331 | 0.0339 | 0.0382 | 0.0335 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.343282 | 2.608324 | 0.758406 | 0.610512 | 0.788747 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 0.363373 | 2.621489 | 0.777474 | - | - |