
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,685,092 | 17,681,548 | 21,494,667 | 19,349,151 | 18,254,888 | 21,757,628 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 499,743 | 669,316 | 708,544 | 804,697 | 773,775 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,158,864) | (12,546,784) | (18,207,116) | (15,692,526) | (20,231,849) | (24,037,228) | |
Interest Income | 20,975,011 | 27,509,339 | 36,691,187 | 32,442,938 | 36,324,009 | 40,626,088 | |
Income Tax Expense | 1,601,262 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,409,750 | 8,468,767 | 8,563,053 | 7,204,470 | 7,285,430 | 7,871,068 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |