
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 109.3 | 3.817 | 3.527 | |
COGS | 3.598 | 3.612 | 3.421 | - | - | - | |
Gross Profit | (3.598) | (3.612) | (3.421) | 109.3 | 3.817 | - | |
Operating Expenses & Income | |||||||
Operating Income | (294.8) | (290.7) | (321.5) | (194.2) | (454.4) | (486.4) | |
Total Operating Expenses | 293.4 | 287.5 | 321.5 | 303.5 | 458.3 | 489.9 | |
R&D Expenses | 271.8 | 250 | 272.9 | 249.3 | 390.3 | 414.2 | |
Selling General & Admin Expenses | 20.2 | 28.38 | 36.92 | 50.44 | 67.91 | 75.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (0.008) | (0.358) | (0.008) | (50.34) | (24.58) | |
Interest Income | 1.917 | 0.913 | 10.54 | 25.31 | 25.26 | 33.91 | |
Income Tax Expense | (0.254) | (0.384) | (0.384) | (0.256) | - | (0.086) | |
Net Income | |||||||
Net Income | (296.5) | (288.4) | (310.9) | (168.6) | (477.5) | (474.6) | |
Supplemental | |||||||
EBIT | (293.4) | (289.8) | (320.9) | (168.9) | - | - | |
EBITDA | (289.8) | (286.2) | (317.5) | (166.6) | (477.4) | (492.8) | |