
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.30134 | 3.081531 | 2.572361 | 0.420731 | 0.672299 | 0.61472 | |
COGS | 0.0791 | 2.01149 | 4.8441 | 1.756588 | 1.459385 | 1.253166 | |
Gross Profit | 0.222258 | 1.070041 | (2.271739) | (1.335857) | (0.787086) | (0.638446) | |
Operating Expenses & Income | |||||||
Operating Income | (1.133154) | (0.15895) | (4.609307) | (2.470456) | (1.60879) | (1.455425) | |
Total Operating Expenses | 1.434494 | 3.240481 | 7.181668 | 2.891187 | 2.281089 | 2.070145 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.127267 | 1.066062 | 2.289891 | 0.984204 | 0.627594 | 0.661857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.179412) | (0.506559) | (1.528193) | (2.074373) | (1.337267) | (1.315058) | |
Interest Income | - | - | 0.0317 | - | - | 0.0307 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.415186) | (20.38) | (26.73) | (14.48) | (8.530262) | (8.324027) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |