
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002025 | 0.012 | 0.048 | 0.048 | 0.048 | 0.0768 | |
Gross Profit | (0.002025) | (0.012) | (0.048) | (0.048) | (0.048) | (0.0768) | |
Operating Expenses & Income | |||||||
Operating Income | (0.314781) | (0.748575) | (1.035961) | (0.879191) | (1.30526) | (3.147879) | |
Total Operating Expenses | 0.583937 | 0.771025 | 1.000278 | 0.966801 | 1.30526 | 3.147879 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.494929 | 0.7164 | 0.922014 | 0.889307 | 1.084712 | 2.431514 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000507) | (0.003614) | (0.0203) | (0.0176) | (0.0121) | (0.0418) | |
Interest Income | 0.0143 | 0.004608 | 0.0109 | 0.0624 | 0.349673 | 1.28797 | |
Income Tax Expense | 0.257401 | (0.184841) | (0.498435) | (0.266933) | - | - | |
Net Income | |||||||
Net Income | 0.298755 | 0.464989 | (2.402787) | (1.147879) | (0.565939) | 1.473831 | |
Supplemental | |||||||
EBIT | (0.314781) | (0.7506) | (1.035961) | (0.879191) | - | - | |
EBITDA | (0.312756) | (0.748575) | (0.987973) | (0.831203) | - | - | |