
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002749 | 0.0149 | 0.0618 | 0.048 | 0.048 | 0.0921 | |
Gross Profit | (0.002749) | (0.0149) | (0.0618) | (0.048) | (0.048) | (0.0921) | |
Operating Expenses & Income | |||||||
Operating Income | (0.795502) | (0.955763) | (1.349328) | (1.014789) | (1.30526) | (3.272671) | |
Total Operating Expenses | 0.795502 | 0.955763 | 1.349328 | 1.014789 | 1.30526 | 3.272671 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.734789 | 0.952747 | 1.276116 | 0.828895 | 1.084712 | 2.555931 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000688) | (0.00448) | (0.0261) | (0.0176) | (0.0121) | (0.0695) | |
Interest Income | 0.0194 | 0.005712 | 0.014 | 0.0624 | 0.349673 | 1.188693 | |
Income Tax Expense | - | - | (0.641586) | - | - | - | |
Net Income | |||||||
Net Income | 0.40559 | 0.5764 | (3.092867) | (1.147879) | (0.565939) | 0.744871 | |
Supplemental | |||||||
EBIT | (0.327381) | (0.775602) | (0.954246) | (1.397194) | (1.154552) | (2.433439) | |
EBITDA | 0.409027 | 0.58088 | (3.646617) | (1.349206) | (1.106564) | (2.341369) | |