

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0238 | 0.0273 | 0.0306 | 0.011 | 0.003981 | 0.003981 | |
Gross Profit | (0.0238) | (0.0273) | (0.0306) | (0.011) | (0.003981) | (0.003981) | |
Operating Expenses & Income | |||||||
Operating Income | (7.992639) | (3.538295) | (3.22398) | (1.938193) | (17.46) | (17.46) | |
Total Operating Expenses | 8.07791 | 3.285862 | 3.193416 | 1.938193 | 17.46 | 17.46 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.335662 | 1.154958 | 1.822665 | 0.501291 | 14.5 | 14.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005431 | 0.000702 | 0.000019 | - | 0.0326 | 0.0326 | |
Income Tax Expense | 0.103667 | (0.225813) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (8.205404) | (3.087371) | (2.984691) | (2.542735) | (18.3) | (18.3) | |
Supplemental | |||||||
EBIT | (7.992639) | (3.538295) | (3.223983) | - | - | - | |
EBITDA | (7.968812) | (3.510973) | (3.19342) | - | - | - | |