

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 117,059.7 | 103,152.5 | 112,856 | 108,420.8 | 105,919.5 | 106,064.8 | |
COGS | 93,953.1 | 81,536.4 | 87,135.1 | 82,951.2 | 81,429.2 | 81,200.8 | |
Gross Profit | 23,106.6 | 21,616.1 | 25,720.9 | 25,469.7 | 24,490.3 | 24,864 | |
Operating Expenses & Income | |||||||
Operating Income | 5,582.4 | 6,197.4 | 9,104.1 | 9,173.3 | 8,135.9 | 8,175.3 | |
Total Operating Expenses | 17,524.1 | 15,418.6 | 16,616.8 | 16,296.4 | 16,354.4 | 16,688.7 | |
R&D Expenses | 1,517.3 | 1,605.4 | 1,767.5 | 1,892.4 | 1,755.1 | 1,751.6 | |
Selling General & Admin Expenses | 13,359.5 | 4,459.5 | 4,146.6 | 3,992.7 | 4,374.4 | 5,093.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.46) | (24.26) | (22.93) | (57.68) | (87.58) | (107.1) | |
Interest Income | 671.5 | 764 | 780.3 | 809.8 | 801.6 | 758.7 | |
Income Tax Expense | 1,222.7 | 1,758.8 | 1,866 | 2,315.5 | 1,799 | 1,807.4 | |
Net Income | |||||||
Net Income | 4,681.1 | 6,298.8 | 8,116.6 | 7,739.9 | 7,242.5 | 7,492.6 | |
Supplemental | |||||||
EBIT | 5,474.5 | 6,268.9 | 9,096.7 | 8,991.6 | 9,296.2 | 9,696.8 | |
EBITDA | 6,583.6 | 7,503.4 | 10,399.9 | 10,413.8 | 10,718.5 | 10,297.3 | |