

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.656 | 15.2 | 6.987 | 4.897 | 5.307 | 8.407 | |
COGS | 1.868 | 2.541 | 1.182 | 2.333 | 2.283 | 1.94 | |
Gross Profit | 5.788 | 12.66 | 5.805 | 2.564 | 3.024 | 6.467 | |
Operating Expenses & Income | |||||||
Operating Income | (18.79) | (10.85) | (12.56) | (16.8) | (14.07) | (11.19) | |
Total Operating Expenses | 24.58 | 23.5 | 18.37 | 19.37 | 17.09 | 17.65 | |
R&D Expenses | 5.937 | 10.58 | 6.443 | 6.908 | 8.143 | 8.85 | |
Selling General & Admin Expenses | 4.086 | 3.953 | 3.386 | 3.778 | 3.585 | 3.054 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.194) | (0.112) | (0.569) | (0.658) | (0.803) | (0.654) | |
Interest Income | 0.019 | 0.082 | 0.044 | 0.038 | 0.047 | 0.046 | |
Income Tax Expense | (1.302) | (1.23) | (0.994) | (0.835) | (0.832) | (0.975) | |
Net Income | |||||||
Net Income | (17.66) | (9.646) | (12.1) | (14.35) | (10.4) | (10.22) | |
Supplemental | |||||||
EBIT | (18.79) | (10.76) | (12.52) | (14.56) | - | - | |
EBITDA | (18.57) | (10.59) | (12.48) | (14.52) | (14.07) | (11.15) | |