

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0232 | 0.0232 | 1.115347 | 1.108751 | 1.769031 | 1.91242 | |
COGS | - | - | - | (0.1122) | - | - | |
Gross Profit | 0.0232 | 0.0232 | 1.115347 | 1.108751 | 1.769031 | 2.063714 | |
Operating Expenses & Income | |||||||
Operating Income | (7.012431) | (7.934693) | (6.578704) | 11.83 | (4.13531) | 8.962378 | |
Total Operating Expenses | 7.035604 | 7.957866 | 7.694051 | (10.72) | 5.904341 | (7.049958) | |
R&D Expenses | 0.000264 | 0.000261 | 0.000003 | - | - | 1.668652 | |
Selling General & Admin Expenses | - | - | - | 1.910501 | 2.226519 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.312085) | (1.465514) | (2.086223) | (2.563427) | (2.40037) | - | |
Interest Income | 2.2022 | 2.656346 | 3.440221 | 3.994999 | 4.264627 | - | |
Income Tax Expense | (0.482604) | (0.274) | (0.0832) | (0.403949) | (5.577868) | 5.397549 | |
Net Income | |||||||
Net Income | (5.488589) | (5.636556) | (7.1281) | 13.65 | 3.301295 | 17.18 | |
Supplemental | |||||||
EBIT | (4.810231) | (4.578347) | (3.310701) | 15.8 | 0.123797 | - | |
EBITDA | (4.803165) | (4.574804) | (3.306075) | 15.81 | 0.126334 | 28.81 | |