

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.540637 | 0.410536 | 0.289242 | 0.492376 | 0.433081 | 0.484543 | |
COGS | 0.0124 | 0.0455 | 0.565182 | 0.647773 | 0.809108 | 0.837382 | |
Gross Profit | 0.528201 | 0.365007 | (0.27594) | (0.155397) | (0.376027) | (0.352839) | |
Operating Expenses & Income | |||||||
Operating Income | (0.291736) | (0.591266) | (0.951576) | (0.929) | (1.055061) | (0.957574) | |
Total Operating Expenses | 0.783262 | 0.936694 | 0.651833 | 1.421376 | 1.488142 | 1.442117 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.770257 | 0.922175 | 0.635801 | 0.672572 | 0.580503 | 0.506204 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0367) | (0.0196) | (0.0238) | (0.0328) | (0.0225) | (0.0354) | |
Interest Income | 0.0287 | 0.0433 | 0.0144 | 0.001154 | - | - | |
Income Tax Expense | 0.007486 | 0.008166 | (0.008078) | - | - | - | |
Net Income | |||||||
Net Income | (1.039075) | (0.621127) | (1.727673) | (0.933159) | (1.077568) | (0.993015) | |
Supplemental | |||||||
EBIT | (0.226343) | (0.528382) | (0.913376) | - | - | - | |
EBITDA | (0.213338) | (0.513863) | (0.897344) | - | - | - | |