

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,428.8 | 5,411.9 | 6,488.4 | 6,592.5 | 40,000 | 44,488 | |
COGS | 913.1 | 1,058.6 | 1,304.9 | 1,292.2 | 7,855 | 8,817 | |
Gross Profit | 3,515.7 | 4,353.4 | 5,183.5 | 5,300.3 | 32,145 | 35,671 | |
Operating Expenses & Income | |||||||
Operating Income | 2,904.2 | 3,634 | 4,172.9 | 4,329.8 | 23,994 | 27,578 | |
Total Operating Expenses | 1,524.6 | 1,777.9 | 2,315.5 | 2,262.8 | 16,006 | 16,910 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 463.7 | 560.4 | 639 | 696 | 4,369 | 5,140 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.25) | (99.34) | (128) | (117.6) | (589) | (776) | |
Interest Income | 40.05 | 141.3 | 3.77546 | 56.34 | 200 | 86 | |
Income Tax Expense | 689.4 | 587 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,261.9 | 2,761.7 | 3,432.3 | 3,622.9 | 20,058 | 22,592 | |
Supplemental | |||||||
EBIT | 2,912.3 | 3,648.6 | - | - | - | - | |
EBITDA | 3,193.2 | 3,607 | - | - | - | - | |