
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,704.3 | 11,968.5 | 12,495.9 | 12,539.3 | 12,354.8 | 12,354.8 | |
COGS | 8,847.9 | 10,899.6 | 11,591.4 | 11,035.6 | 10,852.7 | 10,852.7 | |
Gross Profit | 856.4 | 1,068.8 | 904.5 | 1,503.6 | 1,502.1 | 1,502.1 | |
Operating Expenses & Income | |||||||
Operating Income | 184 | 194.2 | 22.14 | 397.8 | 520.4 | 520.4 | |
Total Operating Expenses | - | 11,774.2 | 12,473.8 | 12,141.5 | 11,834.4 | 11,834.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 20.49 | 9.43632 | 10.17 | 60.87 | 139.6 | 139.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 89.44 | 89.63 | 13.3 | 216.6 | 290.4 | 290.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |