

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.410968 | 1.286423 | 1.568788 | 1.604307 | 0.939173 | 0.728142 | |
COGS | 0.550977 | 0.593522 | 0.941489 | 0.942848 | 0.538874 | 0.415169 | |
Gross Profit | 0.859991 | 0.692902 | 0.627298 | 0.661459 | 0.400299 | 0.312973 | |
Operating Expenses & Income | |||||||
Operating Income | (5.965639) | (5.409647) | (4.547466) | (5.134335) | (4.897756) | (2.518561) | |
Total Operating Expenses | 6.317947 | 5.816359 | 5.174764 | 5.795795 | 5.298055 | (0.392408) | |
R&D Expenses | 0.703768 | 0.843123 | - | - | - | - | |
Selling General & Admin Expenses | 5.610838 | 4.967135 | 5.764722 | 5.804054 | 1.896923 | 3.820904 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.422208) | (0.955565) | (1.618578) | (1.963347) | (1.768617) | (2.022588) | |
Interest Income | - | - | 0.012 | 0.005807 | 0.00068 | 0.000352 | |
Income Tax Expense | 0.0647 | 0.88976 | 1.582248 | 1.913831 | 1.768617 | 0.979825 | |
Net Income | |||||||
Net Income | (6.359205) | (6.365212) | (6.328239) | (7.915329) | (6.066206) | (4.937409) | |
Supplemental | |||||||
EBIT | (5.965639) | (5.123458) | (4.709661) | (5.951983) | (4.297589) | (2.930035) | |
EBITDA | (5.962297) | (5.117356) | (4.539853) | (5.797525) | (4.21009) | (2.866949) | |