

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 2.654672 | |
COGS | - | - | - | 0.896498 | 1.831241 | |
Gross Profit | - | - | - | (0.896498) | 0.823431 | |
Operating Expenses & Income | ||||||
Operating Income | (4.660371) | (5.05824) | (5.47666) | (9.837896) | (3.934333) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.411817 | 4.707068 | 1.60536 | 2.331485 | 1.404672 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.004371) | (0.005861) | (0.0437) | (0.420302) | (0.875213) | |
Interest Income | 0.0447 | 0.008886 | 0.6577 | 0.420092 | 0.0515 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4.578593) | (4.745906) | (4.770105) | (51.68) | 2.320099 | |
Supplemental | ||||||
EBIT | (4.618957) | (4.748931) | (5.384107) | (8.788465) | (4.15228) | |
EBITDA | (4.498327) | (4.533786) | (3.966417) | (49.59) | (3.378256) | |