

| 2020 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 35,940.4 | 71,983.5 | 86,204 | 112,478 | 64,240 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 1,496.8 | 9,170.8 | 19,303.2 | 12,920 | 1,592 |
Total Operating Expenses | - | 8,884.1 | 10,376.9 | 12,325 | - |
R&D Expenses | - | 150.9 | 114.4 | 136 | 156 |
Selling General & Admin Expenses | 1,335.6 | 1,877.5 | 1,846.2 | 2,165 | 2,398 |
Earnings from Continuing Operations | |||||
Interest Expense | (441.6) | (3,507) | (7,732.2) | (3,106) | (4,575) |
Interest Income | 2.76 | 3,507.2 | 2,814.7 | 4,698 | 3,687 |
Income Tax Expense | (169.2) | (1,518.9) | (3,170.1) | (5,631) | 881 |
Net Income | |||||
Net Income | 379 | 7,116.5 | 15,397.7 | 11,837 | (4,454) |
Supplemental | |||||
EBIT | 987 | 8,635.2 | 23,485.3 | 15,876 | (4,447) |
EBITDA | 6,369.8 | 13,546.2 | 26,987.7 | 20,675 | 644 |