
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 38,658 | 43,146 | 41,403 | 43,143 | 42,141 |
COGS | 24,432 | 28,120 | 25,697 | 26,862 | - |
Gross Profit | 14,226 | 15,026 | 15,706 | 16,281 | - |
Operating Expenses & Income | |||||
Operating Income | 1,470 | 1,385 | 1,556 | 1,975 | 1,283 |
Total Operating Expenses | 37,188 | 41,761 | 39,847 | 41,168 | 40,858 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (68) | (76) | (80) | (77) | (94) |
Interest Income | 21 | 113 | 132 | 147 | 181 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,092 | 1,069 | 1,261 | 1,553 | 1,019 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |