
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (2.286227) | (90.02) | 43.05 | 42.59 | 35.62 | 69.7 | |
COGS | (46.37) | (133.9) | 5.306481 | 13.41 | 5.169393 | 18.58 | |
Gross Profit | (2.286227) | (90.02) | 47.5 | 42.59 | 30.45 | 51.12 | |
Operating Expenses & Income | |||||||
Operating Income | (2.676468) | (90.42) | 37.57 | 36.82 | 29.76 | 49.7 | |
Total Operating Expenses | 0.390241 | 0.401601 | 0.414979 | 5.762231 | 0.689657 | 1.425134 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.341166 | 0.329869 | 0.377943 | 5.762231 | 0.388985 | 5.42045 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.54089) | (10.55) | (14.26) | (13.41) | (12.7) | (26.11) | |
Interest Income | 44.09 | 43.87 | 43.02 | 42.56 | 43.7 | - | |
Income Tax Expense | (44.24) | (138.8) | 37.57 | - | - | 14.83 | |
Net Income | |||||||
Net Income | (2.676468) | (90.42) | 47.08 | 19.94 | 17.06 | 37 | |
Supplemental | |||||||
EBIT | (2.676468) | (90.42) | 84.65 | - | - | - | |
EBITDA | (39.7) | (128.3) | 37.57 | 36.82 | 29.76 | 71.9 | |