

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0107 | - | - | - | - | - | |
COGS | 0.296 | 0.291 | 0.292 | 0.346 | 0.431 | - | |
Gross Profit | (0.296) | (0.291) | (0.292) | (0.346) | (0.431) | - | |
Operating Expenses & Income | |||||||
Operating Income | (55.68) | (70.36) | (100.8) | (150.9) | (393.3) | (560) | |
Total Operating Expenses | 55.68 | 70.36 | 100.8 | 150.9 | 393.3 | 560 | |
R&D Expenses | 44.98 | 54.23 | 63.81 | 101.6 | 345 | 509.3 | |
Selling General & Admin Expenses | 10.7 | 16.12 | 37.02 | 49.28 | 48.39 | 50.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.059) | (0.088) | (0.094) | (0.056) | (0.008) | |
Interest Income | 0.703 | 1.589 | 11.05 | 40.94 | 33.7 | 25.15 | |
Income Tax Expense | (0.988) | (1.488) | (0.292) | (110) | - | - | |
Net Income | |||||||
Net Income | (54.99) | (68.87) | (85.89) | (110) | (359.6) | (534.8) | |
Supplemental | |||||||
EBIT | (54.97) | (68.81) | (100.8) | (109.9) | (359.6) | - | |
EBITDA | (54.68) | (68.52) | (100.8) | (109.5) | (359.2) | (534.4) | |