

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 348.1 | 361.3 | 153.7 | 169.6 | 174.7 | 156.3 | |
COGS | 187.9 | 324.4 | 100.9 | 98.54 | 107.1 | 110.3 | |
Gross Profit | 160.2 | 36.86 | 52.84 | 71.04 | 67.52 | 46.05 | |
Operating Expenses & Income | |||||||
Operating Income | (61.39) | (113.4) | (82.09) | 13.33 | (81.63) | (107.6) | |
Total Operating Expenses | 221.6 | 150.3 | 134.9 | 57.71 | 149.2 | 153.6 | |
R&D Expenses | 173.3 | 104.9 | 59.89 | 74.14 | 85.3 | 85.56 | |
Selling General & Admin Expenses | 47.61 | 34.07 | 47.8 | 42.75 | 37.32 | 36.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.96) | (19.05) | (23.32) | (23.98) | (41.9) | (41.01) | |
Interest Income | 0.249 | 0.26 | 1.21 | 2.362 | 1.803 | 1.958 | |
Income Tax Expense | 3.446 | (1.536) | 2.8 | 0.761 | 1.073 | 0.423 | |
Net Income | |||||||
Net Income | (73.42) | (143.3) | (101.4) | (12.25) | (115.2) | (138) | |
Supplemental | |||||||
EBIT | (53.02) | (125.8) | (75.3) | 12.5 | (72.22) | (108.3) | |
EBITDA | (38.73) | (104.7) | (57.72) | 32.08 | (50.47) | (86.57) | |