

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0112 | 0.0401 | 0.0573 | 0.016 | 0.0273 | 0.0169 | |
Gross Profit | (0.0112) | (0.0401) | (0.0573) | (0.016) | (0.0273) | (0.0169) | |
Operating Expenses & Income | |||||||
Operating Income | (2.17797) | (2.726712) | (2.015368) | (2.53938) | (3.544928) | (2.586282) | |
Total Operating Expenses | 2.17797 | 2.726712 | 2.015368 | 2.53938 | 3.544928 | 2.586282 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.920647 | 2.124974 | 1.498238 | 1.798907 | 3.298539 | 2.411211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.153194) | (0.0166) | (0.0176) | (0.0181) | (0.16389) | (0.207433) | |
Interest Income | 0.0224 | 0.0265 | 0.008413 | 0.0292 | 0.39103 | 0.532414 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.489966) | (2.659534) | (1.802651) | (1.90404) | (2.204532) | (2.474017) | |
Supplemental | |||||||
EBIT | (1.991783) | (2.596476) | - | - | - | - | |
EBITDA | (2.343169) | (2.682975) | - | - | - | - | |