
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.448819 | 4.546686 | 3.260988 | 4.037191 | 3.501765 | |
COGS | 0.002522 | 10.51 | 13.41 | 11.39 | 18.17 | 15.07 | |
Gross Profit | (0.002522) | (10.06) | (8.866134) | (8.130052) | (14.13) | (11.56) | |
Operating Expenses & Income | |||||||
Operating Income | (1.36679) | (39.18) | (32.06) | (29.79) | (27.01) | (23.62) | |
Total Operating Expenses | 1.364267 | 29.12 | 23.2 | 21.66 | 12.88 | 12.05 | |
R&D Expenses | 0.40776 | 10.47 | 8.456157 | 7.868985 | 2.66833 | 1.657517 | |
Selling General & Admin Expenses | 0.999932 | 15.78 | 9.046778 | 6.388007 | 7.665647 | 8.018331 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007624) | (0.0912) | (2.259545) | (4.96959) | (0.643716) | (0.280398) | |
Interest Income | - | - | - | - | - | 0.157292 | |
Income Tax Expense | (0.000002) | (0.762784) | 2.17178 | (0.000001) | - | - | |
Net Income | |||||||
Net Income | (1.374413) | (39.36) | (36.41) | (45.07) | (45.51) | (25.22) | |
Supplemental | |||||||
EBIT | (1.366789) | (40.03) | (31.98) | (40.1) | (27.01) | (25.14) | |
EBITDA | (1.364267) | (39.45) | (30.78) | (39.48) | (26.65) | (24.52) | |