
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 18.98 | 27.44 | 78.71 | 77.44 | 41 | 43.77 |
COGS | 12.61 | 22.48 | 77.86 | 103.7 | 43.09 | 41.03 |
Gross Profit | 6.367 | 4.958 | 0.843 | (26.27) | (2.085) | 2.736 |
Operating Expenses & Income | ||||||
Operating Income | (21.21) | (57.76) | (106.3) | (133.3) | (82.35) | (64.39) |
Total Operating Expenses | 40.18 | 85.2 | 185 | 210.7 | 123.3 | 108.2 |
R&D Expenses | 14.19 | 27 | 46.27 | 42.03 | 17.11 | 11.58 |
Selling General & Admin Expenses | 13.39 | 35.72 | 60.89 | 64.96 | 63.15 | 55.55 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.639) | (2.74) | (0.372) | (9.722) | (15.97) | (17.93) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (21.81) | (107.1) | 7.969 | (135.1) | (73.3) | (83.98) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |