
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27.44 | 78.71 | 77.44 | 41 | 43.77 |
COGS | 22.48 | 77.86 | 103.7 | 43.09 | 41.03 |
Gross Profit | 4.958 | 0.843 | (26.27) | (2.085) | 2.736 |
Operating Expenses & Income | |||||
Operating Income | (57.76) | (106.3) | (133.3) | (82.35) | (64.39) |
Total Operating Expenses | 85.2 | 185 | 210.7 | 123.3 | 108.2 |
R&D Expenses | 27 | 46.27 | 42.03 | 17.11 | 11.58 |
Selling General & Admin Expenses | 35.72 | 60.89 | 64.96 | 63.15 | 55.55 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.74) | (0.372) | (9.722) | (15.97) | (17.93) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (107.1) | 7.969 | (135.1) | (73.3) | (83.98) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |