
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.44 | 78.71 | 77.44 | 41 | 45.97 | 57.56 | |
COGS | 22.48 | 77.86 | 103.7 | 43.09 | 53.38 | 57.25 | |
Gross Profit | 4.958 | 0.843 | (26.27) | (2.085) | (7.404) | 0.31 | |
Operating Expenses & Income | |||||||
Operating Income | (57.76) | (106.3) | (133.3) | (78.79) | (54.92) | (48.92) | |
Total Operating Expenses | 85.2 | 185 | 210.7 | 119.8 | 100.9 | 106.5 | |
R&D Expenses | 27 | 46.27 | 42.03 | 15.48 | 10.65 | 12.56 | |
Selling General & Admin Expenses | 35.72 | 60.89 | 64.96 | 61.23 | 36.86 | 36.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.74) | (0.372) | (9.722) | (15.97) | (4.364) | (2.63) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (107.1) | 7.969 | (135.1) | (69.74) | (71.36) | (50.7) | |
Supplemental | |||||||
EBIT | - | 8.341 | (125.4) | (53.8) | (66.88) | (48.04) | |
EBITDA | - | 13.63 | (116.1) | (49.02) | (63.5) | (45) | |