
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.2 | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | 0.2 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.415786) | (8.362863) | (0.552221) | (0.156622) | (0.24822) | (0.2563) | |
Total Operating Expenses | 0.413786 | 8.36286 | 0.58877 | 0.356622 | 0.24822 | 0.2563 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.408292 | 0.698092 | 0.462071 | 0.230226 | 0.104355 | 0.184236 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00932) | (0.0488) | (0.036) | (0.13436) | (0.131306) | (0.067) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.002924) | (0.000924) | (0.000073) | - | - | - | |
Net Income | |||||||
Net Income | (0.411786) | (8.476672) | (0.62477) | (0.28174) | (0.280759) | (0.779836) | |
Supplemental | |||||||
EBIT | (0.415786) | (8.427895) | (0.444226) | (0.259034) | (0.149453) | - | |
EBITDA | (0.415786) | (7.504244) | 0.107995 | (0.102412) | (0.248016) | - | |