
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,468.2 | 8,550.3 | 15,547 | 11,377.1 | 12,682.9 | |
COGS | 6,315.3 | 6,931.4 | 12,573.9 | 9,540.5 | 10,784.9 | |
Gross Profit | 1,152.9 | 1,619 | 2,973.1 | 1,836.6 | 1,898 | |
Operating Expenses & Income | ||||||
Operating Income | 623.1 | 1,041.1 | 2,312.4 | 1,333.4 | 1,019 | |
Total Operating Expenses | - | 7,509.3 | 13,234.6 | 10,043.7 | 11,663.9 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 522.1 | 589.7 | 611.7 | 642.8 | 851.5 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 20.66 | 50.97 | 121.6 | 96.24 | 118.6 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 787.8 | 966 | 1,571.8 | 1,550.5 | 1,356.1 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |