
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 2.616768 | - | - | - | - | |
Gross Profit | - | (2.616768) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.00993) | (2.616768) | (1.392083) | 0.482538 | (0.423486) | (0.423486) | |
Total Operating Expenses | 0.00993 | 2.616768 | 1.392083 | 1.123794 | 0.595391 | 0.595391 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.616768 | 1.392083 | 1.123794 | 0.595391 | 0.595391 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.24737) | - | - | - | - | |
Interest Income | - | 3.24737 | 6.163554 | 1.920591 | - | 0.181347 | |
Income Tax Expense | (0.00003) | (3.24737) | (0.001392) | - | - | - | |
Net Income | |||||||
Net Income | (0.00993) | 3.877972 | 4.771471 | 2.403129 | 0.280285 | 0.280285 | |
Supplemental | |||||||
EBIT | (0.00993) | (2.616768) | 4.771471 | - | - | - | |
EBITDA | 0.0199 | (2.616768) | 12.33 | 0.482538 | (0.423486) | - | |