

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 89.02 | 104.2 | 167.2 | 149.2 | 138.8 | 201.5 | |
COGS | 22.76 | 31.5 | 65.2 | 55.63 | 54.15 | 78.52 | |
Gross Profit | 66.26 | 72.74 | 102 | 93.55 | 84.68 | 123 | |
Operating Expenses & Income | |||||||
Operating Income | 23.25 | 11.36 | 34.1 | 14.76 | 8.252 | 15.4 | |
Total Operating Expenses | 43.01 | 60.77 | 70.87 | 78.23 | 76.08 | 155.6 | |
R&D Expenses | 1.156502 | 1.101382 | 1.379092 | 2.688984 | 2.696 | 3.310556 | |
Selling General & Admin Expenses | 41.84 | 58.79 | 73.49 | 76.52 | 73.36 | 102.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.246848) | (0.407823) | (0.648161) | (0.405259) | (0.197) | (0.481775) | |
Interest Income | 0.246848 | 0.407823 | 0.532281 | 1.176271 | 0.738 | 0.341837 | |
Income Tax Expense | 0.220936 | 0.351975 | (6.579658) | 4.303649 | 2.768 | 2.610726 | |
Net Income | |||||||
Net Income | 13.88 | 11.07 | 40.15 | 11.63 | 6.222 | 11 | |
Supplemental | |||||||
EBIT | 14.35 | 11.36 | 34.1 | 14.76 | 8.252 | - | |
EBITDA | 19.51 | 20.29 | 43.46 | 30.32 | 24.57 | - | |