
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3.139677 | 12.03 | 34.76 | 73.25 |
COGS | 2.297212 | 10.83 | 21.28 | 33.19 |
Gross Profit | 0.842465 | 1.193 | 13.48 | 40.06 |
Operating Expenses & Income | ||||
Operating Income | (2.60385) | (4.333) | 5.838 | 28.55 |
Total Operating Expenses | 5.743527 | 16.36 | 7.64 | 11.5 |
R&D Expenses | - | 0.049 | 0.146 | 0.894 |
Selling General & Admin Expenses | 3.41237 | 5.477 | 7.494 | 10.68 |
Earnings from Continuing Operations | ||||
Interest Expense | (2.010585) | (3.579) | (12.16) | (13.66) |
Interest Income | 0.112479 | 0.148 | 0.267 | 0.352 |
Income Tax Expense | - | - | 9.27 | 15.57 |
Net Income | ||||
Net Income | (3.124148) | (2.448) | 20.33 | 36.72 |
Supplemental | ||||
EBIT | - | - | 41.76 | 52.06 |
EBITDA | - | - | 47.94 | 65.33 |