
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3.13968 | 12.02 | 34.76 | 74.18 |
COGS | 2.29721 | 10.83 | 21.28 | 33.58 |
Gross Profit | 0.84247 | 1.19248 | 13.48 | 40.61 |
Operating Expenses & Income | ||||
Operating Income | (0.21665) | 1.37764 | 38.76 | 52.25 |
Total Operating Expenses | 3.35633 | 10.65 | (3.999) | 21.93 |
R&D Expenses | - | 0.049 | 0.146 | 0.894 |
Selling General & Admin Expenses | 3.44632 | 5.52456 | 7.64 | 10.74 |
Earnings from Continuing Operations | ||||
Interest Expense | (2.010585) | (3.579139) | (12.16) | (13.86) |
Interest Income | 2.28827 | 2.25107 | 9.158 | 4.82 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (3.12415) | (2.44715) | 20.33 | 37.03 |
Supplemental | ||||
EBIT | (0.494339) | 2.705 | 41.76 | 66.6 |
EBITDA | 0.406198 | 3.548 | 47.94 | 80.03 |