

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.135554 | 1.014634 | - | 0.553292 | 0.694351 | - | |
COGS | 5.869751 | 1.007121 | 0.000872 | 0.560269 | 0.526232 | 0.222761 | |
Gross Profit | 0.265803 | 0.007513 | (0.000872) | (0.006977) | 0.168119 | 0.133626 | |
Operating Expenses & Income | |||||||
Operating Income | (0.40396) | (0.41261) | (0.390475) | (0.350563) | (0.0911) | (1.247282) | |
Total Operating Expenses | 0.669766 | 0.420127 | 0.389603 | 0.343586 | 0.259269 | 1.380908 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.274134) | (0.11494) | (0.044) | (0.0231) | (0.0445) | (0.0269) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000403) | (0.000413) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (2.047213) | (0.377814) | (0.542569) | (0.373709) | (0.0984) | 0.756719 | |
Supplemental | |||||||
EBIT | (0.403963) | (0.825228) | (0.498593) | - | - | - | |
EBITDA | 0.96982 | (0.412614) | (0.330698) | (0.350563) | (0.0911) | (1.223633) | |