

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.733533) | (1.41674) | (1.8527) | (1.197427) | (1.696037) | (2.456957) | |
Total Operating Expenses | 1.821839 | 1.435711 | 1.852703 | 1.197427 | 1.696037 | 2.456957 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.321574 | 1.00849 | 1.852703 | 1.111717 | 1.532958 | 2.223183 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003639) | (0.002445) | - | (0.0196) | - | - | |
Interest Income | 0.006745 | 0.004771 | 0.004525 | 0.002003 | 0.0432 | 0.0706 | |
Income Tax Expense | (0.151358) | (0.21184) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.732307) | (1.432781) | (1.696171) | (1.112792) | (1.594565) | (2.186901) | |
Supplemental | |||||||
EBIT | (1.970091) | (1.645225) | (2.020595) | - | - | - | |
EBITDA | (1.733533) | (1.41674) | (1.8527) | - | - | - | |