

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.14795 | 0.138731 | 0.123056 | 0.973664 | 31.54 | - | |
COGS | 0.0222 | 0.0232 | 0.0229 | 0.000003 | 0.0292 | - | |
Gross Profit | 0.125709 | 0.115572 | 0.100173 | 0.973661 | 31.51 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.616176) | (1.03727) | (1.196777) | 0.0218 | 9.957727 | 3.941042 | |
Total Operating Expenses | 1.741885 | 1.152842 | 1.569159 | 0.951839 | 21.55 | 13.55 | |
R&D Expenses | - | - | - | - | 4.271223 | 2.760853 | |
Selling General & Admin Expenses | 1.741885 | 1.136764 | 1.264794 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000032) | (0.029) | (0.757555) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00165 | 0.000919 | 0.000844 | - | - | - | |
Net Income | |||||||
Net Income | (1.625124) | (1.038221) | (1.498878) | (0.187875) | 6.706753 | 3.596138 | |
Supplemental | |||||||
EBIT | (1.616176) | (1.037299) | (1.468986) | - | - | - | |
EBITDA | (1.615435) | (1.020589) | (1.43683) | 0.569682 | 9.957727 | 3.941042 | |