
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.000892 | 0.002116 | 0.002252 | |
Gross Profit | - | - | - | (0.000892) | (0.002116) | (0.002252) | |
Operating Expenses & Income | |||||||
Operating Income | (0.237998) | (2.870235) | (1.801015) | (2.781413) | (2.053984) | (1.61994) | |
Total Operating Expenses | 0.237998 | 2.870235 | 1.801015 | 2.781413 | 2.053984 | 1.61994 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.183883 | 1.82781 | 1.156916 | 1.604675 | 1.158762 | 0.970708 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0126) | (0.0125) | |
Interest Income | 0.001263 | 0.0132 | 0.0502 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.238532) | (5.21441) | (1.896665) | (2.531609) | (9.083376) | (8.579905) | |
Supplemental | |||||||
EBIT | (0.237998) | (2.870235) | (1.801015) | (2.781413) | (9.070822) | (8.567413) | |
EBITDA | - | (2.870235) | (1.801015) | (2.780521) | (9.068706) | (8.565161) | |