
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.005298 | 0.006538 | 0.000009 | |
Gross Profit | - | - | - | (0.005298) | (0.006538) | (0.000009) | |
Operating Expenses & Income | |||||||
Operating Income | (1.450317) | (2.103874) | (3.102848) | (2.774019) | (0.904397) | (2.638817) | |
Total Operating Expenses | 1.450317 | 2.399038 | 3.102848 | 2.774019 | 0.897858 | 2.638817 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.174378 | 1.354352 | 0.707732 | 0.625216 | 0.173327 | 1.579593 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00548) | (0.0133) | - | (0.0409) | (0.0205) | (0.003584) | |
Interest Income | - | - | 0.0285 | 0.0288 | 0.001209 | 0.0349 | |
Income Tax Expense | 0.00548 | (0.0303) | (0.003103) | - | - | - | |
Net Income | |||||||
Net Income | (7.954618) | (2.382067) | (3.659831) | (2.941535) | (0.884696) | (2.623716) | |
Supplemental | |||||||
EBIT | (7.949134) | (2.103874) | (3.659831) | (2.779317) | (0.864164) | (2.666753) | |
EBITDA | (1.450313) | 4.97735 | (0.556983) | (2.774019) | (0.857626) | (2.647229) | |