| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,649.9 | 406.5 | 491.4 | 470.8 | 298.9 | 680.4 | |
COGS | 583.2 | 92.46 | 102.2 | 103.1 | 161.8 | 257.3 | |
Gross Profit | 2,066.8 | 314 | 389.2 | 367.7 | 137 | 423.1 | |
Operating Expenses & Income | |||||||
Operating Income | (1,775.5) | (650.2) | (590) | (346.6) | (337.2) | (655.1) | |
Total Operating Expenses | 3,799.7 | 948.9 | 977.7 | 714.3 | 474.2 | 1,078.2 | |
R&D Expenses | 1,646.1 | 527.5 | 524.9 | 341.2 | 191.2 | 487 | |
Selling General & Admin Expenses | 819.4 | 192.2 | 153.8 | 146 | 96.76 | 124.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.14) | (44.62) | (62.72) | (16.65) | (17.53) | (43.49) | |
Interest Income | 315.3 | 34.65 | 34.46 | 10.35 | 5.015 | - | |
Income Tax Expense | (39.26) | (34.3) | (6.284) | (23.34) | 2.734561 | (21.15) | |
Net Income | |||||||
Net Income | (2,380.8) | (1,057.7) | (703.8) | (714.3) | (397.2) | (1,102.3) | |
Supplemental | |||||||
EBIT | (2,393.7) | (1,111.7) | (672.6) | (724.1) | (337.2) | (1,032.6) | |
EBITDA | (2,064.7) | (999.4) | (547.8) | (613) | (242.4) | (844.2) | |
