

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.09 | 0.306392 | 0.775302 | 1.233511 | 1.727384 | 2.458044 | |
COGS | - | 1.188421 | 1.411627 | 1.302233 | - | - | |
Gross Profit | 0.09 | 0.306392 | 0.775302 | 1.233511 | 1.727384 | 2.203633 | |
Operating Expenses & Income | |||||||
Operating Income | (28.33) | (31.78) | (35.99) | (27.02) | (21.22) | (19.34) | |
Total Operating Expenses | 28.42 | 32.09 | 36.76 | 28.26 | 22.95 | 21.54 | |
R&D Expenses | 13.02 | 15.33 | 19.55 | 14.41 | 10.08 | 9.406885 | |
Selling General & Admin Expenses | 14.08 | 15.35 | 15.91 | 12.72 | 9.463581 | 10.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.155803) | (0.173087) | (0.221622) | (0.340362) | (2.489339) | (3.260373) | |
Interest Income | 0.002734 | 0.125265 | 0.152144 | 0.009947 | 0.0006 | 0.000461 | |
Income Tax Expense | (0.0193) | (0.329676) | (0.357994) | - | - | - | |
Net Income | |||||||
Net Income | (26.81) | (30.27) | (35.32) | (26.97) | (23.36) | (25.64) | |
Supplemental | |||||||
EBIT | (26.83) | (30.43) | (35.46) | (26.92) | (21.01) | - | |
EBITDA | (25.69) | (29.24) | (34.04) | (25.58) | (19.8) | (16.79) | |