
| 2020 | 2022 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.0318 | 0.0414 | 0.114577 | |
COGS | - | - | 0.0318 | 0.0414 | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0003) | (0.006975) | 0.0185 | 0.0208 | 0.100815 | |
Total Operating Expenses | 0.0003 | 0.006975 | 0.0134 | 0.0206 | 0.0138 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.004924) | (0.0746) | - | (0.000033) | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | 0.001182 | 0.000872 | 0.0148 | |
Net Income | ||||||
Net Income | (0.005224) | (0.0815) | 0.0173 | 0.0199 | 0.0861 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | (0.0003) | (0.006975) | 0.0185 | 0.0208 | 0.100815 | |