

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0382 | 0.0471 | 0.068 | 0.0176 | 0.0158 | 0.012 | |
Gross Profit | (0.0382) | (0.0471) | (0.068) | (0.0176) | (0.0158) | (0.012) | |
Operating Expenses & Income | |||||||
Operating Income | (5.500934) | (18.34) | (7.5307) | (2.579402) | (4.856724) | (7.147523) | |
Total Operating Expenses | 5.465173 | 18.74 | 7.462668 | 2.579402 | 4.856724 | 7.147523 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.246507 | 1.781794 | 2.473732 | 0.660959 | 0.802519 | 2.791128 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0811) | (0.0102) | (0.017) | (0.006913) | (0.00718) | (0.007972) | |
Interest Income | 0.02 | 0.0765 | 0.0626 | 0.027 | 0.0822 | 0.0402 | |
Income Tax Expense | 0.0879 | 0.376841 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (5.636732) | (18.33) | 24 | (2.586029) | (3.29458) | (5.580233) | |
Supplemental | |||||||
EBIT | (5.500934) | (18.34) | (7.530697) | - | - | - | |
EBITDA | (5.462753) | (18.3) | (7.46267) | - | - | - | |