

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.302296 | 23.59 | 16.46 | 13.62 | 8.619944 | 8.307248 | |
COGS | - | - | - | 0.315376 | 0.281962 | - | |
Gross Profit | 9.302296 | 23.59 | 16.46 | 13.62 | 8.337982 | 8.514496 | |
Operating Expenses & Income | |||||||
Operating Income | 8.67 | 21.68 | 15.21 | 12.41 | 7.395 | 7.48 | |
Total Operating Expenses | 0.632296 | 1.91905 | 1.245 | 1.212718 | 0.942982 | 1.034496 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.948096 | 0.957377 | 1.245 | 0.897342 | 10,774.9 | 10,776.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 8.67 | 21.68 | 15.21 | - | - | - | |
Net Income | |||||||
Net Income | 8.67 | 21.68 | 15.21 | 12.41 | 7.395 | 7.48 | |
Supplemental | |||||||
EBIT | 8.67 | 21.68 | 15.21 | - | - | - | |
EBITDA | 8.67 | 21.68 | 15.21 | 12.41 | 7.395 | 7.48 | |