
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,751 | 7,796 | 7,866 | 8,419 | 5,576 |
COGS | 4,867 | 4,790 | 4,767 | 5,047 | 3,077 |
Gross Profit | 2,884 | 3,006 | 3,099 | 3,372 | 2,499 |
Operating Expenses & Income | |||||
Operating Income | 614 | 636 | 532 | 578 | 405 |
Total Operating Expenses | 7,137 | 7,160 | 7,334 | 7,841 | 5,171 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 498 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (73) | (142) | (162) | (152) | (14) |
Interest Income | 3 | 4 | 3 | 5 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 417 | 356 | 273 | 302 | 4,325 |
Supplemental | |||||
EBIT | 626 | 625 | 531 | 564 | 383 |
EBITDA | 958 | 988 | 934 | 994 | 615 |