
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 4.451 | 8.96 | 3.492 | 3.528 | - | - | |
Gross Profit | (4.451) | (8.96) | (3.492) | (3.528) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (69.02) | (93.42) | (126) | (121.2) | (371.6) | (147.1) | |
Total Operating Expenses | 69.02 | 84.46 | 122.5 | 121.2 | 371.6 | 147.1 | |
R&D Expenses | 47.53 | 64.55 | 94.31 | 93.31 | 321.5 | 76.85 | |
Selling General & Admin Expenses | 21.49 | 28.87 | 31.72 | 27.88 | 50.11 | 70.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.553) | (1.324) | - | - | - | - | |
Interest Income | 0.119 | 1.324 | 7.125 | 4.271 | 5.868 | 12.8 | |
Income Tax Expense | (0.119) | (1.324) | - | - | - | - | |
Net Income | |||||||
Net Income | (68.9) | (92.09) | (117.9) | (116.9) | (696) | 627.8 | |
Supplemental | |||||||
EBIT | (68.9) | (92.09) | (117.9) | (116.9) | (696) | 642.7 | |
EBITDA | (67.47) | (89.57) | (114.4) | (113.4) | (693.1) | 642.8 | |